What is the intrinsic value of YOCB.KL?

As of 2025-09-09, the Intrinsic Value of Yoong Onn Corporation Bhd (YOCB.KL) is 2.52 MYR. This YOCB.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.60 MYR, the upside of Yoong Onn Corporation Bhd is 57.30%.

The range of the Intrinsic Value is 2.14 - 3.10 MYR

Is YOCB.KL undervalued or overvalued?

Based on its market price of 1.60 MYR and our intrinsic valuation, Yoong Onn Corporation Bhd (YOCB.KL) is undervalued by 57.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.14 - 3.10	2.52	57.3%
DCF (Growth 10y)	2.32 - 3.31	2.71	69.3%
DCF (EBITDA 5y)	1.82 - 3.53	2.15	34.6%
DCF (EBITDA 10y)	2.15 - 3.77	2.51	57.1%
Fair Value	2.60 - 2.60	2.60	62.21%
P/E	1.60 - 2.15	1.71	6.6%
EV/EBITDA	1.72 - 4.31	2.58	61.5%
EPV	2.37 - 3.16	2.77	72.8%
DDM - Stable	1.07 - 2.14	1.60	0.3%
DDM - Multi	1.44 - 2.24	1.75	9.6%