The Discounted Cash Flow (DCF) valuation of Yatsen Holding Ltd (YSG) is (42.74) USD. With the latest stock price at 10.09 USD, the upside of Yatsen Holding Ltd based on DCF is -523.6%.
Based on the latest price of 10.09 USD and our DCF valuation, Yatsen Holding Ltd (YSG) is a sell. selling YSG stocks now will result in a potential gain of 523.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (110.55) - (27.01) | (42.74) |
| Upside | -1195.7% - -367.7% | -523.6% |