As of 2025-07-20, the Fair Value of Yatsen Holding Ltd (YSG) is -4.79 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.09 USD, the upside of Yatsen Holding Ltd is -147.50%.
With the market price of 10.09 USD and our fair value calculation, Yatsen Holding Ltd (YSG) is not a good investment. Investing in YSG stocks now will result in a potential loss of 147.50%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -2,687.81 | -1,540.73 | -815.37 | -747.76 | -708.17 | -1,299.97 |
| YoY growth | -3,666.67% | 42.68% | 47.08% | 8.29% | 5.29% | -712.67% |
| Market Cap (mil) | 863.17 |
| P/E | |
| Forward P/E |
| EPS | -6.88 |
| Avg earnings growth rate | -712.67% |
| TTM earnings | -588.60 |