The Discounted Cash Flow (DCF) valuation of YTL Power International Bhd (YTLPOWR.KL) is 5.11 MYR. With the latest stock price at 3.39 MYR, the upside of YTL Power International Bhd based on DCF is 50.6%.
Based on the latest price of 3.39 MYR and our DCF valuation, YTL Power International Bhd (YTLPOWR.KL) is a buy. buying YTLPOWR.KL stocks now will result in a potential gain of 50.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.3% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.01 - 6.65 | 5.11 |
| Upside | 18.3% - 96.3% | 50.6% |