The Discounted Cash Flow (DCF) valuation of Trajano Iberia Socimi SA (YTRA.MC) is 4.81 EUR. With the latest stock price at 2.64 EUR, the upside of Trajano Iberia Socimi SA based on DCF is 82.1%.
Based on the latest price of 2.64 EUR and our DCF valuation, Trajano Iberia Socimi SA (YTRA.MC) is a buy. buying YTRA.MC stocks now will result in a potential gain of 82.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 9.6% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.28 - 10.60 | 4.81 |
| Upside | -13.6% - 301.6% | 82.1% |