The Discounted Cash Flow (DCF) valuation of Yatra Online Inc (YTRA) is 0.68 USD. With the latest stock price at 1.76 USD, the upside of Yatra Online Inc based on DCF is -61.6%.
Based on the latest price of 1.76 USD and our DCF valuation, Yatra Online Inc (YTRA) is a sell. selling YTRA stocks now will result in a potential gain of 61.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.9% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.58 - 1.33 | 0.68 |
| Upside | -67.1% - -24.4% | -61.6% |