The Discounted Cash Flow (DCF) valuation of Testa Residencial SOCIMI SA (YTST.MC) is (4.43) EUR. With the latest stock price at 3.12 EUR, the upside of Testa Residencial SOCIMI SA based on DCF is -241.9%.
Based on the latest price of 3.12 EUR and our DCF valuation, Testa Residencial SOCIMI SA (YTST.MC) is a sell. selling YTST.MC stocks now will result in a potential gain of 241.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 17.3% | 10.8% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (7.70) - 182.36 | (4.43) |
| Upside | -346.7% - 5744.9% | -241.9% |