The Discounted Cash Flow (DCF) valuation of Liquid Media Group Ltd (YVR) is (63.55) USD. With the latest stock price at 0.43 USD, the upside of Liquid Media Group Ltd based on DCF is -14878.9%.
Based on the latest price of 0.43 USD and our DCF valuation, Liquid Media Group Ltd (YVR) is a sell. selling YVR stocks now will result in a potential gain of 14878.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.4% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (169.98) - (40.55) | (63.55) |
| Upside | -39630.9% - -9531.2% | -14878.9% |