As of 2025-11-06, the Intrinsic Value of Yellow Stem Tech Inc (YY.CN) is -0.23 CAD. This YY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Yellow Stem Tech Inc is -864.76%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Yellow Stem Tech Inc (YY.CN) is overvalued by 864.76%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.23 - -0.23 | -0.23 | -864.76% |
| DDM - Stable | (0.04) - (0.07) | (0.06) | -290.8% |
| DDM - Multi | (0.03) - (0.04) | (0.03) | -216.4% |
| Market Cap (mil) | 1.92 |
| Beta | 1.68 |
| Outstanding shares (mil) | 64.15 |
| Enterprise Value (mil) | 1.88 |
| Market risk premium | 5.50% |
| Cost of Equity | 17.64% |
| Cost of Debt | 5.00% |
| WACC | 10.67% |