The Discounted Cash Flow (DCF) valuation of Grupa Azoty Zaklady Azotowe Pulawy SA (ZAP.WA) is (18.75) PLN. With the latest stock price at 52.20 PLN, the upside of Grupa Azoty Zaklady Azotowe Pulawy SA based on DCF is -135.9%.
Based on the latest price of 52.20 PLN and our DCF valuation, Grupa Azoty Zaklady Azotowe Pulawy SA (ZAP.WA) is a sell. selling ZAP.WA stocks now will result in a potential gain of 135.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.3% | 11.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (19.73) - (18.10) | (18.75) |
| Upside | -137.8% - -134.7% | -135.9% |