The Discounted Cash Flow (DCF) valuation of Zaplox AB (ZAPLOX.ST) is (100.66) SEK. With the latest stock price at 1.00 SEK, the upside of Zaplox AB based on DCF is -10166.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.3% | 4.8% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (515.06) - (56.35) | (100.66) |
| Upside | -51606.4% - -5735.2% | -10166.0% |