The Discounted Cash Flow (DCF) valuation of Zebra Nusantara Tbk PT (ZBRA.JK) is 278.91 IDR. With the latest stock price at 50.00 IDR, the upside of Zebra Nusantara Tbk PT based on DCF is 457.8%.
Based on the latest price of 50.00 IDR and our DCF valuation, Zebra Nusantara Tbk PT (ZBRA.JK) is a buy. buying ZBRA.JK stocks now will result in a potential gain of 457.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 9.9% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (4.47) - 2,192.71 | 278.91 |
| Upside | -108.9% - 4285.4% | 457.8% |