The Discounted Cash Flow (DCF) valuation of Ziff Davis Inc (ZD) is 33.59 USD. With the latest stock price at 31.72 USD, the upside of Ziff Davis Inc based on DCF is 5.9%.
Based on the latest price of 31.72 USD and our DCF valuation, Ziff Davis Inc (ZD) is a buy. buying ZD stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.41 - 80.66 | 33.59 |
| Upside | -35.6% - 154.3% | 5.9% |