The Discounted Cash Flow (DCF) valuation of Zedcor Inc (ZDC.V) is 2.55 CAD. With the latest stock price at 3.24 CAD, the upside of Zedcor Inc based on DCF is -21.3%.
Based on the latest price of 3.24 CAD and our DCF valuation, Zedcor Inc (ZDC.V) is a sell. selling ZDC.V stocks now will result in a potential gain of 21.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.38 - 12.85 | 2.55 |
| Upside | -57.4% - 296.6% | -21.3% |