The Discounted Cash Flow (DCF) valuation of Zedcor Inc (ZDC.V) is 0.24 CAD. With the latest stock price at 4.03 CAD, the upside of Zedcor Inc based on DCF is -94.1%.
Based on the latest price of 4.03 CAD and our DCF valuation, Zedcor Inc (ZDC.V) is a sell. selling ZDC.V stocks now will result in a potential gain of 94.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.11 - 0.89 | 0.24 |
| Upside | -97.2% - -77.9% | -94.1% |