The Discounted Cash Flow (DCF) valuation of Zedcor Inc (ZDC.V) is 0.27 CAD. With the latest stock price at 3.44 CAD, the upside of Zedcor Inc based on DCF is -92.1%.
Based on the latest price of 3.44 CAD and our DCF valuation, Zedcor Inc (ZDC.V) is a sell. selling ZDC.V stocks now will result in a potential gain of 92.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.13 - 1.23 | 0.27 |
| Upside | -96.3% - -64.1% | -92.1% |