The Discounted Cash Flow (DCF) valuation of Zenitel SA (ZENT.BR) is 37.42 EUR. With the latest stock price at 25.60 EUR, the upside of Zenitel SA based on DCF is 46.2%.
Based on the latest price of 25.60 EUR and our DCF valuation, Zenitel SA (ZENT.BR) is a buy. buying ZENT.BR stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31.88 - 46.49 | 37.42 |
| Upside | 24.5% - 81.6% | 46.2% |