The Discounted Cash Flow (DCF) valuation of Zinc Media Group PLC (ZIN.L) is 68.28 GBP. With the latest stock price at 51.00 GBP, the upside of Zinc Media Group PLC based on DCF is 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.7% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 50.24 - 106.44 | 68.28 |
| Upside | -1.5% - 108.7% | 33.9% |