The Discounted Cash Flow (DCF) valuation of Zooplus AG (ZO1.DE) is 292.51 EUR. With the latest stock price at 468.00 EUR, the upside of Zooplus AG based on DCF is -37.5%.
Based on the latest price of 468.00 EUR and our DCF valuation, Zooplus AG (ZO1.DE) is a sell. selling ZO1.DE stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 173.29 - 1,256.33 | 292.51 |
| Upside | -63.0% - 168.4% | -37.5% |