ZOG.CN
Zoglos Incredible Food Corp
Price:  
0.07 
CAD
Volume:  
56,480.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZOG.CN WACC - Weighted Average Cost of Capital

The WACC of Zoglos Incredible Food Corp (ZOG.CN) is 6.8%.

The Cost of Equity of Zoglos Incredible Food Corp (ZOG.CN) is 6.90%.
The Cost of Debt of Zoglos Incredible Food Corp (ZOG.CN) is 5.00%.

Range Selected
Cost of equity 5.90% - 7.90% 6.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.7% 6.8%
WACC

ZOG.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.7%
Selected WACC 6.8%