The Discounted Cash Flow (DCF) valuation of Zomato Ltd (ZOMATO.NS) is (3.24) INR. With the latest stock price at 231.60 INR, the upside of Zomato Ltd based on DCF is -101.4%.
Based on the latest price of 231.60 INR and our DCF valuation, Zomato Ltd (ZOMATO.NS) is a sell. selling ZOMATO.NS stocks now will result in a potential gain of 101.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 13.6% - 16.1% | 14.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.60) - (3.00) | (3.24) |
| Upside | -101.6% - -101.3% | -101.4% |