ZOMD.V
Zoomd Technologies Ltd
Price:  
1.22 
CAD
Volume:  
148,538.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ZOMD.V Intrinsic Value

133.20 %
Upside

What is the intrinsic value of ZOMD.V?

As of 2025-06-05, the Intrinsic Value of Zoomd Technologies Ltd (ZOMD.V) is 2.85 CAD. This ZOMD.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.22 CAD, the upside of Zoomd Technologies Ltd is 133.20%.

The range of the Intrinsic Value is 2.42 - 3.49 CAD

Is ZOMD.V undervalued or overvalued?

Based on its market price of 1.22 CAD and our intrinsic valuation, Zoomd Technologies Ltd (ZOMD.V) is undervalued by 133.20%.

1.22 CAD
Stock Price
2.85 CAD
Intrinsic Value
Intrinsic Value Details

ZOMD.V Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.42 - 3.49 2.85 133.2%
DCF (Growth 10y) 2.68 - 3.82 3.14 157.0%
DCF (EBITDA 5y) 2.41 - 3.60 3.07 151.3%
DCF (EBITDA 10y) 2.68 - 3.90 3.30 170.8%
Fair Value 4.70 - 4.70 4.70 285.60%
P/E 2.37 - 4.10 3.10 154.2%
EV/EBITDA 2.07 - 3.98 3.19 161.3%
EPV 1.99 - 2.60 2.30 88.1%
DDM - Stable 1.28 - 2.52 1.90 55.9%
DDM - Multi 1.43 - 2.29 1.77 45.0%

ZOMD.V Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 79.36
Beta 1.91
Outstanding shares (mil) 65.05
Enterprise Value (mil) 71.56
Market risk premium 5.10%
Cost of Equity 8.99%
Cost of Debt 4.25%
WACC 8.72%