What is the intrinsic value of ZOMD.V?

As of 2025-06-29, the Intrinsic Value of Zoomd Technologies Ltd (ZOMD.V) is 1.92 CAD. This ZOMD.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.38 CAD, the upside of Zoomd Technologies Ltd is 39.30%.

The range of the Intrinsic Value is 1.67 - 2.28 CAD

Is ZOMD.V undervalued or overvalued?

Based on its market price of 1.38 CAD and our intrinsic valuation, Zoomd Technologies Ltd (ZOMD.V) is undervalued by 39.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.67 - 2.28	1.92	39.3%
DCF (Growth 10y)	1.84 - 2.45	2.09	51.3%
DCF (EBITDA 5y)	1.60 - 2.37	2.13	54.3%
DCF (EBITDA 10y)	1.78 - 2.52	2.24	62.6%
Fair Value	4.53 - 4.53	4.53	227.97%
P/E	2.35 - 3.11	2.80	103.0%
EV/EBITDA	1.53 - 3.46	2.63	90.7%
EPV	1.41 - 1.74	1.57	14.1%
DDM - Stable	1.32 - 2.45	1.88	36.3%
DDM - Multi	1.01 - 1.50	1.21	-12.2%