The Discounted Cash Flow (DCF) valuation of Mega Perintis Tbk PT (ZONE.JK) is 865.01 IDR. With the latest stock price at 810.00 IDR, the upside of Mega Perintis Tbk PT based on DCF is 6.8%.
Based on the latest price of 810.00 IDR and our DCF valuation, Mega Perintis Tbk PT (ZONE.JK) is a buy. buying ZONE.JK stocks now will result in a potential gain of 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.5% | 11.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 618.49 - 1,338.53 | 865.01 |
| Upside | -23.6% - 65.3% | 6.8% |