The Discounted Cash Flow (DCF) valuation of Zoo Digital Group PLC (ZOO.L) is (37.95) GBP. With the latest stock price at 12.50 GBP, the upside of Zoo Digital Group PLC based on DCF is -403.6%.
Based on the latest price of 12.50 GBP and our DCF valuation, Zoo Digital Group PLC (ZOO.L) is a sell. selling ZOO.L stocks now will result in a potential gain of 403.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.4% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (73.31) - (27.13) | (37.95) |
| Upside | -686.5% - -317.0% | -403.6% |