The Discounted Cash Flow (DCF) valuation of Zoo Digital Group PLC (ZOO.L) is (601.91) GBP. With the latest stock price at 29.70 GBP, the upside of Zoo Digital Group PLC based on DCF is -2126.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,189.03) - (357.71) | (601.91) |
| Upside | -7470.5% - -1304.4% | -2126.6% |