The Discounted Cash Flow (DCF) valuation of Zug Estates Holding AG (ZUGN.SW) is 1,944.43 CHF. With the latest stock price at 2,030.00 CHF, the upside of Zug Estates Holding AG based on DCF is -4.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.7% | 4.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,201.39 - 3,335.98 | 1,944.43 |
| Upside | -40.8% - 64.3% | -4.2% |