The Discounted Cash Flow (DCF) valuation of Zuora Inc (ZUO) is (3.62) USD. With the latest stock price at 10.02 USD, the upside of Zuora Inc based on DCF is -136.2%.
Based on the latest price of 10.02 USD and our DCF valuation, Zuora Inc (ZUO) is a sell. selling Zuora stocks now will result in a potential gain of 136.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 31.2% | 20.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.46) - (2.45) | (3.62) |
| Upside | -224.3% - -124.4% | -136.2% |