The Discounted Cash Flow (DCF) valuation of Zuora Inc (ZUO) is (3.60) USD. With the latest stock price at 9.92 USD, the upside of Zuora Inc based on DCF is -136.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 31.2% | 20.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.21) - (2.46) | (3.60) |
| Upside | -213.0% - -124.8% | -136.3% |