The Discounted Cash Flow (DCF) valuation of Zuora Inc (ZUO) is (3.54) USD. With the latest stock price at 10.02 USD, the upside of Zuora Inc based on DCF is -135.4%.
Based on the latest price of 10.02 USD and our DCF valuation, Zuora Inc (ZUO) is a sell. selling Zuora stocks now will result in a potential gain of 135.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 31.7% | 20.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.29) - (2.42) | (3.54) |
| Upside | -212.7% - -124.1% | -135.4% |