The Discounted Cash Flow (DCF) valuation of Zuora Inc (ZUO) is (3.53) USD. With the latest stock price at 10.02 USD, the upside of Zuora Inc based on DCF is -135.2%.
Based on the latest price of 10.02 USD and our DCF valuation, Zuora Inc (ZUO) is a sell. selling Zuora stocks now will result in a potential gain of 135.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 31.6% | 20.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.64) - (2.42) | (3.53) |
| Upside | -206.2% - -124.2% | -135.2% |