The Discounted Cash Flow (DCF) valuation of Zuora Inc (ZUO) is (3.57) USD. With the latest stock price at 10.02 USD, the upside of Zuora Inc based on DCF is -135.6%.
Based on the latest price of 10.02 USD and our DCF valuation, Zuora Inc (ZUO) is a sell. selling Zuora stocks now will result in a potential gain of 135.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 31.3% | 20.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.11) - (2.44) | (3.57) |
| Upside | -210.9% - -124.4% | -135.6% |