The Discounted Cash Flow (DCF) valuation of Zwahlen et Mayr SA (ZWM.SW) is 168.56 CHF. With the latest stock price at 121.00 CHF, the upside of Zwahlen et Mayr SA based on DCF is 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.9% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 94.83 - 485.65 | 168.56 |
| Upside | -21.6% - 301.4% | 39.3% |