The Discounted Cash Flow (DCF) valuation of Zydus Wellness Ltd (ZYDUSWELL.NS) is 150.05 INR. With the latest stock price at 443.05 INR, the upside of Zydus Wellness Ltd based on DCF is -66.1%.
Based on the latest price of 443.05 INR and our DCF valuation, Zydus Wellness Ltd (ZYDUSWELL.NS) is a sell. selling ZYDUSWELL.NS stocks now will result in a potential gain of 66.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 13.4% | 12.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 108.33 - 217.87 | 150.05 |
| Upside | -75.5% - -50.8% | -66.1% |