The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 171.06 USD. With the latest stock price at 183.38 USD, the upside of Apple Inc based on DCF is -6.7%.
Range | Selected | |
WACC / Discount Rate | 7.3% - 10.4% | 8.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 114.79 - 349.58 | 171.06 |
Upside | -37.4% - 90.6% | -6.7% |