AAPL
Apple Inc
Price:  
189.87 
USD
Volume:  
41,263,370.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Apple WACC - Weighted Average Cost of Capital

The WACC of Apple Inc (AAPL) is 9.0%.

The Cost of Equity of Apple Inc (AAPL) is 9.15%.
The Cost of Debt of Apple Inc (AAPL) is 4.30%.

Range Selected
Cost of equity 7.60% - 10.70% 9.15%
Tax rate 14.60% - 15.20% 14.90%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.5% - 10.4% 9.0%
WACC

Apple WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.70%
Tax rate 14.60% 15.20%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 7.5% 10.4%
Selected WACC 9.0%