The WACC of Apple Inc (AAPL) is 9.0%.
Range | Selected | |
Cost of equity | 7.60% - 10.70% | 9.15% |
Tax rate | 14.60% - 15.20% | 14.90% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.5% - 10.4% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.82 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.70% |
Tax rate | 14.60% | 15.20% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.5% | 10.4% |
Selected WACC | 9.0% | |