The Discounted Cash Flow (DCF) valuation of Chengdu Xingrong Environment Co Ltd (000598.SZ) is 9.48 CNY. With the latest stock price at 7.47 CNY, the upside of Chengdu Xingrong Environment Co Ltd based on DCF is 27.0%.
Based on the latest price of 7.47 CNY and our DCF valuation, Chengdu Xingrong Environment Co Ltd (000598.SZ) is a buy. buying 000598.SZ stocks now will result in a potential gain of 27.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.3% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 7.21 - 12.96 | 9.48 |
| Upside | -3.4% - 73.5% | 27.0% |