The Discounted Cash Flow (DCF) valuation of Guomai Technologies Inc (002093.SZ) is (1.42) CNY. With the latest stock price at 13.43 CNY, the upside of Guomai Technologies Inc based on DCF is -110.6%.
Based on the latest price of 13.43 CNY and our DCF valuation, Guomai Technologies Inc (002093.SZ) is a sell. selling 002093.SZ stocks now will result in a potential gain of 110.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.7% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.15) - (1.13) | (1.42) |
| Upside | -116.0% - -108.4% | -110.6% |