049070.KQ
Intops Co Ltd
Price:  
16,320.00 
KRW
Volume:  
28,789.00
Korea, Republic of | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

049070.KQ DCF Valuation - Growth Exit 5Y

48.4%
Upside

What is the DCF valuation of 049070.KQ??

The Discounted Cash Flow (DCF) valuation of Intops Co Ltd (049070.KQ) is 24,226.80 KRW. With the latest stock price at 16,320.00 KRW, the upside of Intops Co Ltd based on DCF is 48.4%.

Is 049070.KQ a buy or a sell?

Based on the latest price of 16,320.00 KRW and our DCF valuation, Intops Co Ltd (049070.KQ) is a buy. buying 049070.KQ stocks now will result in a potential gain of 48.4%.

Range Selected
WACC / Discount Rate 6.7% - 9.5% 8.1%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 19,500.41 - 32,452.71 24,226.80
Upside 19.5% - 98.9% 48.4%
16,320.00 KRW
Stock Price
24,226.80 KRW
Fair Price