The WACC of 24Storage AB (24STOR.ST) is 5.3%.
Range | Selected | |
Cost of equity | 5.00% - 8.40% | 6.70% |
Tax rate | 23.80% - 32.50% | 28.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.4% - 6.1% | 5.3% |
Category | Low | High |
Long-term bond rate | 2.3% | 2.8% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.46 | 0.8 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.00% | 8.40% |
Tax rate | 23.80% | 32.50% |
Debt/Equity ratio | 0.84 | 0.84 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.4% | 6.1% |
Selected WACC | 5.3% | |