24STOR.ST
24Storage AB
Price:  
75.20 
SEK
Volume:  
3,054.00
Sweden | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

24STOR.ST WACC - Weighted Average Cost of Capital

The WACC of 24Storage AB (24STOR.ST) is 5.3%.

The Cost of Equity of 24Storage AB (24STOR.ST) is 6.70%.
The Cost of Debt of 24Storage AB (24STOR.ST) is 5.00%.

Range Selected
Cost of equity 5.00% - 8.40% 6.70%
Tax rate 23.80% - 32.50% 28.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 6.1% 5.3%
WACC

24STOR.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.46 0.8
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.00% 8.40%
Tax rate 23.80% 32.50%
Debt/Equity ratio 0.84 0.84
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 6.1%
Selected WACC 5.3%