2CUREX.ST
2cureX AB
Price:  
0.41 
SEK
Volume:  
51,934.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2CUREX.ST WACC - Weighted Average Cost of Capital

The WACC of 2cureX AB (2CUREX.ST) is 5.4%.

The Cost of Equity of 2cureX AB (2CUREX.ST) is 6.45%.
The Cost of Debt of 2cureX AB (2CUREX.ST) is 5.00%.

Range Selected
Cost of equity 5.20% - 7.70% 6.45%
Tax rate 13.90% - 15.20% 14.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 5.9% 5.4%
WACC

2CUREX.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 0.6
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.20% 7.70%
Tax rate 13.90% 15.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 5.9%
Selected WACC 5.4%