The WACC of 2MX Organic SA (2MX.PA) is 8.4%.
| Range | Selected | |
| Cost of equity | 11.90% - 14.30% | 13.10% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 9.0% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 1.41 | 1.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.90% | 14.30% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 9.0% |
| Selected WACC | 8.4% | |