The Discounted Cash Flow (DCF) valuation of Boya Bio-pharmaceutical Group Co Ltd (300294.SZ) is 15.42 CNY. With the latest stock price at 26.81 CNY, the upside of Boya Bio-pharmaceutical Group Co Ltd based on DCF is -42.5%.
Based on the latest price of 26.81 CNY and our DCF valuation, Boya Bio-pharmaceutical Group Co Ltd (300294.SZ) is a sell. selling 300294.SZ stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.2% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.57 - 21.04 | 15.42 |
| Upside | -53.1% - -21.5% | -42.5% |