The Discounted Cash Flow (DCF) valuation of Fujix Ltd (3600.T) is 6,879.59 JPY. With the latest stock price at 1,610.00 JPY, the upside of Fujix Ltd based on DCF is 327.3%.
Based on the latest price of 1,610.00 JPY and our DCF valuation, Fujix Ltd (3600.T) is a buy. buying 3600.T stocks now will result in a potential gain of 327.3%.
Range | Selected | |
WACC / Discount Rate | 4.7% - 5.7% | 5.2% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 4,476.22 - 37,748.55 | 6,879.59 |
Upside | 178.0% - 2244.6% | 327.3% |