The Discounted Cash Flow (DCF) valuation of Tre Kronor Property Investment AB (3KR.ST) is 210.81 SEK. With the latest stock price at 158.80 SEK, the upside of Tre Kronor Property Investment AB based on DCF is 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.4% | 4.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 80.76 - 813.80 | 210.81 |
| Upside | -49.1% - 412.5% | 32.7% |