The WACC of Tre Kronor Property Investment AB (3KR.ST) is 4.6%.
| Range | Selected | |
| Cost of equity | 4.70% - 7.10% | 5.90% |
| Tax rate | 22.20% - 22.70% | 22.45% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 3.9% - 5.4% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.5 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 7.10% |
| Tax rate | 22.20% | 22.70% |
| Debt/Equity ratio | 0.92 | 0.92 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 3.9% | 5.4% |
| Selected WACC | 4.6% | |