The Discounted Cash Flow (DCF) valuation of 4C Group AB (4C.ST) is (23.86) SEK. With the latest stock price at 10.45 SEK, the upside of 4C Group AB based on DCF is -328.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (58.50) - (16.13) | (23.86) |
| Upside | -659.8% - -254.4% | -328.3% |