The WACC of 4C Group AB (4C.ST) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.60% | 7.40% |
| Tax rate | 18.60% - 20.20% | 19.40% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.1% - 8.2% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.73 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.60% |
| Tax rate | 18.60% | 20.20% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.1% | 8.2% |
| Selected WACC | 7.2% | |