The WACC of 7digital Group plc (7DIG.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.40% | 7.10% |
| Tax rate | 1.00% - 2.10% | 1.55% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.9% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.31 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.40% |
| Tax rate | 1.00% | 2.10% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.9% | 8.3% |
| Selected WACC | 7.1% | |