The WACC of 7digital Group plc (7DIG.L) is 7.3%.
Range | Selected | |
Cost of equity | 6.00% - 8.60% | 7.30% |
Tax rate | 1.00% - 2.10% | 1.55% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.1% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.34 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.60% |
Tax rate | 1.00% | 2.10% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.1% | 8.5% |
Selected WACC | 7.3% | |