7DIG.L
7digital Group plc
Price:  
0.69 
GBP
Volume:  
4,347,200.00
United Kingdom | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

7DIG.L WACC - Weighted Average Cost of Capital

The WACC of 7digital Group plc (7DIG.L) is 7.3%.

The Cost of Equity of 7digital Group plc (7DIG.L) is 7.30%.
The Cost of Debt of 7digital Group plc (7DIG.L) is 7.00%.

Range Selected
Cost of equity 6.00% - 8.60% 7.30%
Tax rate 1.00% - 2.10% 1.55%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 8.5% 7.3%
WACC

7DIG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.34 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.60%
Tax rate 1.00% 2.10%
Debt/Equity ratio 0.11 0.11
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%