The WACC of 888 Holdings PLC (888.L) is 59.6%.
| Range | Selected | |
| Cost of equity | 6.40% - 10.10% | 8.25% |
| Tax rate | 13.10% - 22.90% | 18.00% |
| Cost of debt | 17.70% - 169.00% | 93.35% |
| WACC | 13.6% - 105.6% | 59.6% |
| Category | Low | High |
| Long-term bond rate | 3.7% | 4.2% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 10.10% |
| Tax rate | 13.10% | 22.90% |
| Debt/Equity ratio | 3.87 | 3.87 |
| Cost of debt | 17.70% | 169.00% |
| After-tax WACC | 13.6% | 105.6% |
| Selected WACC | 59.6% | |