888.L
888 Holdings PLC
Price:  
54.65 
GBP
Volume:  
2,018,309.00
Gibraltar | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

888.L WACC - Weighted Average Cost of Capital

The WACC of 888 Holdings PLC (888.L) is 59.6%.

The Cost of Equity of 888 Holdings PLC (888.L) is 8.25%.
The Cost of Debt of 888 Holdings PLC (888.L) is 93.35%.

Range Selected
Cost of equity 6.40% - 10.10% 8.25%
Tax rate 13.10% - 22.90% 18.00%
Cost of debt 17.70% - 169.00% 93.35%
WACC 13.6% - 105.6% 59.6%
WACC

888.L WACC calculation

Category Low High
Long-term bond rate 3.7% 4.2%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.44 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 10.10%
Tax rate 13.10% 22.90%
Debt/Equity ratio 3.87 3.87
Cost of debt 17.70% 169.00%
After-tax WACC 13.6% 105.6%
Selected WACC 59.6%