The WACC of 888 Holdings PLC (888.L) is 59.6%.
Range | Selected | |
Cost of equity | 6.40% - 10.10% | 8.25% |
Tax rate | 13.10% - 22.90% | 18.00% |
Cost of debt | 17.70% - 169.00% | 93.35% |
WACC | 13.6% - 105.6% | 59.6% |
Category | Low | High |
Long-term bond rate | 3.7% | 4.2% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.44 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 10.10% |
Tax rate | 13.10% | 22.90% |
Debt/Equity ratio | 3.87 | 3.87 |
Cost of debt | 17.70% | 169.00% |
After-tax WACC | 13.6% | 105.6% |
Selected WACC | 59.6% | |