The Discounted Cash Flow (DCF) valuation of Psomagen Inc (950200.KQ) is (461.81) KRW. With the latest stock price at 8,130.00 KRW, the upside of Psomagen Inc based on DCF is -105.7%.
Based on the latest price of 8,130.00 KRW and our DCF valuation, Psomagen Inc (950200.KQ) is a sell. selling 950200.KQ stocks now will result in a potential gain of 105.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.5% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (593.47) - (403.75) | (461.81) |
| Upside | -107.3% - -105.0% | -105.7% |