The WACC of Psomagen Inc (950200.KQ) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.20% | 9.10% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 7.8% - 10.1% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.81 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.20% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 7.8% | 10.1% |
| Selected WACC | 9.0% | |