A
Agilent Technologies Inc
Price:  
113.43 
USD
Volume:  
2,248,826.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Agilent Intrinsic Value

15.50 %
Upside

What is the intrinsic value of Agilent?

As of 2025-07-17, the Intrinsic Value of Agilent Technologies Inc (A) is 131.06 USD. This Agilent valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 113.43 USD, the upside of Agilent Technologies Inc is 15.50%.

The range of the Intrinsic Value is 92.32 - 229.12 USD

Is Agilent undervalued or overvalued?

Based on its market price of 113.43 USD and our intrinsic valuation, Agilent Technologies Inc (A) is undervalued by 15.50%.

113.43 USD
Stock Price
131.06 USD
Intrinsic Value
Intrinsic Value Details

Agilent Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 92.32 - 229.12 131.06 15.5%
DCF (Growth 10y) 105.25 - 241.76 144.22 27.1%
DCF (EBITDA 5y) 119.93 - 138.46 126.05 11.1%
DCF (EBITDA 10y) 126.59 - 154.84 137.47 21.2%
Fair Value 34.27 - 34.27 34.27 -69.79%
P/E 114.35 - 225.59 129.54 14.2%
EV/EBITDA 95.04 - 131.47 108.26 -4.6%
EPV 42.39 - 55.23 48.81 -57.0%
DDM - Stable 40.29 - 123.49 81.89 -27.8%
DDM - Multi 74.47 - 173.35 103.73 -8.6%

Agilent Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 32,338.89
Beta 0.87
Outstanding shares (mil) 285.10
Enterprise Value (mil) 34,347.89
Market risk premium 4.60%
Cost of Equity 9.04%
Cost of Debt 4.25%
WACC 8.57%