A
Agilent Technologies Inc
Price:  
142.86 
USD
Volume:  
2,166,773.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Agilent Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of Agilent Technologies Inc (A) is 104.89 USD. This Agilent valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 142.86 USD, the upside of Agilent Technologies Inc is %.

The range of the Intrinsic Value is 71.27 - 205.75 USD

142.86 USD
Stock Price
104.89 USD
Intrinsic Value
Intrinsic Value Details

Agilent Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 71.27 - 205.75 104.89 -26.6%
DCF (Growth 10y) 87.93 - 242.40 126.92 -11.2%
DCF (EBITDA 5y) 125.86 - 178.02 152.50 6.7%
DCF (EBITDA 10y) 136.39 - 212.07 172.25 20.6%
Fair Value 105.45 - 105.45 105.45 -26.19%
P/E 123.63 - 144.84 133.76 -6.4%
EV/EBITDA 103.93 - 132.97 118.51 -17.0%
EPV 38.18 - 56.17 47.18 -67.0%
DDM - Stable 34.62 - 128.32 81.47 -43.0%
DDM - Multi 54.04 - 156.60 80.45 -43.7%

Agilent Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 41,863.69
Beta 1.27
Outstanding shares (mil) 293.04
Enterprise Value (mil) 42,670.69
Market risk premium 4.60%
Cost of Equity 9.74%
Cost of Debt 4.31%
WACC 9.36%