The WACC of Agilent Technologies Inc (A) is 9.1%.
Range | Selected | |
Cost of equity | 8.00% - 10.90% | 9.45% |
Tax rate | 13.20% - 15.40% | 14.30% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.7% - 10.4% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.89 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.90% |
Tax rate | 13.20% | 15.40% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.7% | 10.4% |
Selected WACC | 9.1% | |