The WACC of ArcAroma AB (AAA.ST) is 5.2%.
Range | Selected | |
Cost of equity | 5.00% - 7.90% | 6.45% |
Tax rate | 21.40% - 21.60% | 21.50% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.5% - 5.9% | 5.2% |
Category | Low | High |
Long-term bond rate | 2.3% | 2.8% |
Equity market risk premium | 4.7% | 5.7% |
Adjusted beta | 0.36 | 0.63 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 5.00% | 7.90% |
Tax rate | 21.40% | 21.60% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.5% | 5.9% |
Selected WACC | 5.2% | |