The WACC of ArcAroma AB (AAA.ST) is 5.2%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.90% | 6.45% |
| Tax rate | 21.40% - 21.60% | 21.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.9% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.36 | 0.63 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.00% | 7.90% |
| Tax rate | 21.40% | 21.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.9% |
| Selected WACC | 5.2% | |