AAA.ST
ArcAroma AB
Price:  
28.00 
SEK
Volume:  
29,020.00
Sweden | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAA.ST WACC - Weighted Average Cost of Capital

The WACC of ArcAroma AB (AAA.ST) is 5.2%.

The Cost of Equity of ArcAroma AB (AAA.ST) is 6.45%.
The Cost of Debt of ArcAroma AB (AAA.ST) is 5.00%.

Range Selected
Cost of equity 5.00% - 7.90% 6.45%
Tax rate 21.40% - 21.60% 21.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.9% 5.2%
WACC

AAA.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.36 0.63
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.00% 7.90%
Tax rate 21.40% 21.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.9%
Selected WACC 5.2%