The WACC of AAC Clyde Space AB (AAC.ST) is 6.4%.
Range | Selected | |
Cost of equity | 5.10% - 7.10% | 6.10% |
Tax rate | 1.30% - 2.90% | 2.10% |
Cost of debt | 7.00% - 11.80% | 9.40% |
WACC | 5.3% - 7.6% | 6.4% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.4 | 0.5 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.10% | 7.10% |
Tax rate | 1.30% | 2.90% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 7.00% | 11.80% |
After-tax WACC | 5.3% | 7.6% |
Selected WACC | 6.4% | |