AAC.ST
AAC Clyde Space AB
Price:  
49.15 
SEK
Volume:  
10,313.00
Sweden | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAC.ST WACC - Weighted Average Cost of Capital

The WACC of AAC Clyde Space AB (AAC.ST) is 6.4%.

The Cost of Equity of AAC Clyde Space AB (AAC.ST) is 6.10%.
The Cost of Debt of AAC Clyde Space AB (AAC.ST) is 9.40%.

Range Selected
Cost of equity 5.10% - 7.10% 6.10%
Tax rate 1.30% - 2.90% 2.10%
Cost of debt 7.00% - 11.80% 9.40%
WACC 5.3% - 7.6% 6.4%
WACC

AAC.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.5
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.10% 7.10%
Tax rate 1.30% 2.90%
Debt/Equity ratio 0.14 0.14
Cost of debt 7.00% 11.80%
After-tax WACC 5.3% 7.6%
Selected WACC 6.4%