The WACC of Airtel Africa PLC (AAF.L) is 8.3%.
Range | Selected | |
Cost of equity | 9.90% - 12.60% | 11.25% |
Tax rate | 35.70% - 39.20% | 37.45% |
Cost of debt | 7.10% - 9.00% | 8.05% |
WACC | 7.4% - 9.2% | 8.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.99 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 12.60% |
Tax rate | 35.70% | 39.20% |
Debt/Equity ratio | 0.9 | 0.9 |
Cost of debt | 7.10% | 9.00% |
After-tax WACC | 7.4% | 9.2% |
Selected WACC | 8.3% | |