The WACC of AAK AB (publ) (AAK.ST) is 5.9%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.10% | 6.05% |
| Tax rate | 23.70% - 24.50% | 24.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.9% - 6.9% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.10% |
| Tax rate | 23.70% | 24.50% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.9% | 6.9% |
| Selected WACC | 5.9% | |